KCC Logo
KOLIWAD
COMMAND CENTER

Good afternoon, Sonny

๐Ÿ•Š๏ธ Freedom

Plan: zzz OLD โ€” JUN 2028 Full Stack pre-lease (8/25)Month 4 ยท Nov 2026curve cached 67d agoupdated 3:52:29 PM

Compare against

Status ยท Nov 2026

ON TRACK

All lines at or better than plan

Engine check

CLEAN

no ruin ยท no cash gap

Spend pace

1%

of plan ยท 10% of month gone

๐Ÿ’ต Base Spend โ€” Nov 2026

10% of month elapsed

Planned

$20,830

Actual so far

$150

1% of plan

Remaining

$20,680

๐ŸŽฏ On Track? โ€” plan vs Ledger actuals

Ledger as of 11/3/2026
โš ๏ธ STALE PLAN โ€” this scenario was edited in Freedom after its curve was cached. The plan numbers below are from the old inputs. Open it in Freedom and re-save to regenerate the curve.
LinePlanActualGapStatus
HF Cash$73,855$115,640+$41,785Ahead
HELOC$1.18M$694,118โˆ’$489,874Ahead
Net Worth$2.04M$2.24M+$204,676Ahead
TIAA$465,189$467,000+$1,811Ahead

๐Ÿ—“๏ธ Key dates โ€” current scenario

Leave JPL

Jun 2028

19 months out

Roth unlock

n/a โ€” no conversion in this plan

Tightest cash

Jan 2030

HF $0

HELOC peak

$1.18M

Forced house sale

Never

End net worth

$70.93M

Jul 2046